Eagle Ridge TrlDaytonWY82836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at Eagle Ridge Trl, Dayton, WY, 82836 priced at $349,900 pairs $2,251/mo rent with $261/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,251/mo, and annual cash flow comes to $3,132/yr on $115,992 invested. Return on cash invested is 22.61% in year one, and rental yield stands at 7.72% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 116.65% and total cumulative return in cash reaches $135,306. For financing, Ziffy Mortgage’s DSCR program evaluates $2,251/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
10.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82836, Dayton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 607 (100%) |
| Owner Occupied HU | 375 (61.8%) |
| Renter Occupied HU | 107 (17.6%) |
| Vacant Housing Units | 125 (20.6%) |
| Median Home Value | $552,914 |
| Average Home Value | $559,560 |
Housing Distribution
Address Breakdown
Residential
7
Single Family
7
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices