Eagle Plan, University MeadowsLas CrucesNM88005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at Eagle Plan, University Meadows, Las Cruces, NM, 88005 priced at $320,900 converts $2,236/mo rent into $352/mo cash flow after a $1,571/mo obligation. Total monthly income equals $2,236/mo, and annual cash flow totals $4,225/yr on $106,378 invested. Return on cash invested prints 23.88% in year one, and rental yield reads 8.36% against a $320,900 entry. Equity gained on principal adds $2,071/yr, while 5% annual appreciation compiles into $88,659 by year five. Five-year ROI reaches 123.76% and total cumulative return in cash sums $131,650. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,236/mo property income covering a $1,571/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88005, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,190 (100%) |
| Owner Occupied HU | 7,062 (57.9%) |
| Renter Occupied HU | 4,000 (32.8%) |
| Vacant Housing Units | 1,128 ( 9.3%) |
| Median Home Value | $251,488 |
| Average Home Value | $293,529 |
Housing Distribution
Address Breakdown
Residential
11,207
Single Family
11,052
Multi-Family
155
Businesses
1,006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • French Brothers
Mls Name: French Brothers
Mls Provider:
Mls ID: #N/A