Eagle Cir LOT 20RopesvilleTX79358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ropesville at Eagle Cir LOT 20, Ropesville, TX, 79358 earns $55/mo cash flow from $1,050/mo rent with a $685/mo payment. Total monthly income totals $1,050/mo, and annual cash flow totals $656/yr on $46,410 capital. ROI tracks 21.32% on current figures, and rental yield reads 9% at a $140,000 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,679 over five years. Five-year ROI reaches 111.67% and total cumulative return in cash sums $51,826. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,050/mo property income instead of your personal income.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79358, Ropesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 532 (100%) |
| Owner Occupied HU | 395 (74.2%) |
| Renter Occupied HU | 86 (16.2%) |
| Vacant Housing Units | 51 ( 9.6%) |
| Median Home Value | $253,500 |
| Average Home Value | $284,032 |
Housing Distribution
Address Breakdown
Residential
457
Single Family
457
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Houston Garrett • Keller Williams Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202550147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.