E22935 County Road RRRr AugustaWI54722
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingE22935 County Road RR, Rr Augusta, WI, 54722 in Rr Augusta is a stable, well-positioned rental at $400,000. Rental yield 6.1%. DSCR 1.13 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $110,513 in value and $3,684/yr in principal paydown builds equity, a total projected return of $110,734.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(650) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,034 |
| Total Monthly Debt Service | $2,525 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
5.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54722, Augusta, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 1,170 (66.9%) |
| Renter Occupied HU | 351 (20.1%) |
| Vacant Housing Units | 229 (13.1%) |
| Median Home Value | $309,955 |
| Average Home Value | $363,823 |
Housing Distribution
Address Breakdown
Residential
1,496
Single Family
1,488
Multi-Family
8
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
5.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54722, Augusta, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 1,170 (66.9%) |
| Renter Occupied HU | 351 (20.1%) |
| Vacant Housing Units | 229 (13.1%) |
| Median Home Value | $309,955 |
| Average Home Value | $363,823 |
Housing Distribution
Address Breakdown
Residential
1,496
Single Family
1,488
Multi-Family
8
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WIREX MLS
Mls ID: #1598744