E1195 LARSON ROADWaupacaWI54981
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $334,900, E1195 LARSON ROAD, Waupaca, WI, 54981 in Waupaca generates $2,375/mo in rent (8.51% yield) but nets only $127/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.58) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $92,527. Total projected return: $135,952.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $127 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,375 |
| Total Monthly Debt Service | $2,114 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54981, Waupaca, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,324 (100%) |
| Owner Occupied HU | 4,707 (56.5%) |
| Renter Occupied HU | 1,975 (23.7%) |
| Vacant Housing Units | 1,642 (19.7%) |
| Median Home Value | $291,852 |
| Average Home Value | $344,801 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
6,829
Multi-Family
740
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54981, Waupaca, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,324 (100%) |
| Owner Occupied HU | 4,707 (56.5%) |
| Renter Occupied HU | 1,975 (23.7%) |
| Vacant Housing Units | 1,642 (19.7%) |
| Median Home Value | $291,852 |
| Average Home Value | $344,801 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
6,829
Multi-Family
740
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices