E 106th AveHudsonCO80642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at E 106th Ave, Hudson, CO, 80642 priced at $325,000 converts $3,000/mo rent into $1,106/mo cash flow after a $1,591/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $13,268/yr on $107,738 invested. Return on cash invested prints 32.22% in year one, and rental yield reads 11.08% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 168.42% and total cumulative return in cash sums $181,453. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in N/A
40 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80642, Hudson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,527 (100%) |
| Owner Occupied HU | 1,265 (82.8%) |
| Renter Occupied HU | 224 (14.7%) |
| Vacant Housing Units | 38 ( 2.5%) |
| Median Home Value | $650,671 |
| Average Home Value | $680,958 |
Housing Distribution
Address Breakdown
Residential
1,123
Single Family
1,123
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices