Dylan Plan, Inspiration Collection at View at the ReserveMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at Dylan Plan, Inspiration Collection at View at the Reserve, Mansfield, TX, 76063 offers a 11.29% rental yield on a $523,990 purchase with $4,928/mo rent. Total monthly income registers $4,928/mo, and a $2,565/mo payment leaves $1,131/mo available for distribution. Annual cash flow reaches $13,578/yr on $172,393 to close, and return on cash invested stands at 27.94% in year one. Equity gained on principal adds $3,381/yr while 5% annual appreciation supports $144,769 over five years. Portfolio math shows five-year ROI at 147.26% and total cumulative return in cash at $253,864. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,928/mo property income against a $2,565/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
