Dylan 1 Plan, West Chase TownhomesHenricoVA23294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henrico at Dylan 1 Plan, West Chase Townhomes, Henrico, VA, 23294 with 5% annual appreciation on a $503,900 basis while $3,196/mo rent supports operations. Total monthly income totals $3,196/mo and a $2,466/mo payment preserves $184/mo for cash returns. Annual cash flow comes to $2,209/yr on $165,783 deployed, and return on cash invested reaches 21.39% in year one. Equity gained on principal adds $3,252/yr, and five-year appreciation sums $139,218 alongside rental yield of 7.61%. Five-year ROI measures 110.51% and total cumulative return in cash totals $183,200.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,196/mo property income versus a $2,466/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23294, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,830 (100%) |
| Owner Occupied HU | 3,046 (34.5%) |
| Renter Occupied HU | 5,451 (61.7%) |
| Vacant Housing Units | 333 ( 3.8%) |
| Median Home Value | $344,580 |
| Average Home Value | $456,274 |
Housing Distribution
Address Breakdown
Residential
8,723
Single Family
6,458
Multi-Family
2,265
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices