DYLAN - DRHE Plan, Tyler - Home on the Lake, New Bern, NC, 28560 | $144/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1436 sft

2001 Pinetree Drive, New Bern, NC, 28562

3 Bed
2 Bath
1030 sft

910 Devers Avenue, New Bern, NC, 28560

Rental Income+ 1 more

- Bed
1 Bath
512 sft

100 Sky Sail Boulevard #104, New Bern, NC, 28560

3 Bed
2 Bath
1220 sft

404 Fifth Street, Maysville, NC, 28555

Nearby investment properties with comparable prices

3 Bed
2 Bath
1489 sft

121 Felicity Lane, New Bern, NC, 28562

3 Bed
2 Bath
1617 sft

103 Leonard Dr, New Bern, NC, 28560

3 Bed
2 Bath
1458 sft

711 San Juan Road, New Bern, NC, 28560

1 Bed
1 Bath
926 sft

116 Sky Sail Boulevard, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,100/mo, and annual cash flow totals $1,726/yr on $106,408 capital. ROI tracks 21.53% on current figures, and rental yield reads 7.85% at a $320,990 purchase. Equity gained on principal adds $2,071/yr, and 5% annual appreciation supports $88,684 over five years. Five-year ROI reaches 111.42% and total cumulative return in cash sums $118,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,100/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA