Durness Woods Dr #IWMX1R, South Bend, IN, 46628 | $309/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2228 sft

4808 E 1000 N, La Porte, IN, 46350

3 Bed
3 Bath
2271 sft

14942 Douglas Rd, Mishawaka, IN, 46545

Motivated Seller+ 1 more

4 Bed
2 Bath
1656 sft

712 N Saint Louis Blvd, South Bend, IN, 46617

2 Bed
1 Bath
1057 sft

1010 E Bertrand Rd, Niles, MI, 49120

Nearby investment properties with comparable prices

4 Bed
3 Bath
3200 sft

724 N Fail Rd, La Porte, IN, 46350

3 Bed
3 Bath
2121 sft

Elements 2100 Plan, Lafayette Falls, South Bend, IN, 46614

Elements 2390 Plan, Kantorberry Trails South

3 Bed
3 Bath
2393 sft

Elements 2390 Plan, Kantorberry Trails South, Berrien Springs, MI, 49103

Elements 2200 Plan, Kantorberry Trails South

3 Bed
3 Bath
2246 sft

Elements 2200 Plan, Kantorberry Trails South, Berrien Springs, MI, 49103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Bend at Durness Woods Dr #IWMX1R, South Bend, IN, 46628 generates $3,144/mo in rent and, after a $2,312/mo payment, leaves $309/mo in cash flow. Total monthly income is $3,144/mo, and annual cash flow is $3,702/yr on $156,567 invested. Return on cash invested sits at 22.27% in year one, and rental yield is 7.99% on a $472,300 entry. Equity gained on principal adds $3,048/yr, while 5% annual appreciation builds toward $130,488 over five years. Five-year ROI reaches 115.29% and total cumulative return in cash sums $180,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,144/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA