Durham Hill Plan, WindsorNorth AugustaSC29860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Augusta at Durham Hill Plan, Windsor, North Augusta, SC, 29860 with 5% annual appreciation on a $464,000 basis while $3,742/mo rent supports operations. Total monthly income totals $3,742/mo and a $2,271/mo payment preserves $980/mo for cash returns. Annual cash flow comes to $11,759/yr on $153,816 deployed, and return on cash invested reaches 27.55% in year one. Equity gained on principal adds $2,994/yr, and five-year appreciation sums $128,195 alongside rental yield of 9.68%. Five-year ROI measures 143.52% and total cumulative return in cash totals $220,761.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,742/mo property income versus a $2,271/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,938 (100%) |
| Owner Occupied HU | 6,309 (79.5%) |
| Renter Occupied HU | 1,025 (12.9%) |
| Vacant Housing Units | 604 ( 7.6%) |
| Median Home Value | $264,904 |
| Average Home Value | $271,717 |
Housing Distribution
Address Breakdown
Residential
7,782
Single Family
7,782
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ivey Homes
Mls Name: Ivey Homes
Mls Provider:
Mls ID: #N/A