Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at DUPONT Plan, The Landing at Crooked River, Kingsland, GA, 31548 priced at $299,990 pairs $3,947/mo rent with $2,122/mo cash flow after a $1,468/mo payment. Total monthly income equals $3,947/mo, and annual cash flow comes to $25,458/yr on $99,447 invested. Return on cash invested is 45.51% in year one, and rental yield stands at 15.79% on a $299,990 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,882 by year five. Five-year ROI measures 239.99% and total cumulative return in cash reaches $238,665. For financing, Ziffy Mortgage’s DSCR program evaluates $3,947/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
