DUPONT Plan, Arrowhead By The LakeLizellaGA31052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lizella at DUPONT Plan, Arrowhead By The Lake, Lizella, GA, 31052 priced at $248,990 converts $1,683/mo rent into $167/mo cash flow after a $1,219/mo obligation. Total monthly income equals $1,683/mo, and annual cash flow totals $2,007/yr on $82,540 invested. Return on cash invested prints 22.34% in year one, and rental yield reads 8.11% against a $248,990 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation compiles into $68,791 by year five. Five-year ROI reaches 115.79% and total cumulative return in cash sums $95,573. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,683/mo property income covering a $1,219/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,758 (100%) |
| Owner Occupied HU | 3,084 (82.1%) |
| Renter Occupied HU | 452 (12.0%) |
| Vacant Housing Units | 222 ( 5.9%) |
| Median Home Value | $277,756 |
| Average Home Value | $324,331 |
Housing Distribution
Address Breakdown
Residential
3,597
Single Family
3,597
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
