Dunlin Plan, Bradford Pointe,Summerville,SC,29486

Investment Highlights

Investment property for sale in Summerville at Dunlin Plan, Bradford Pointe, Summerville, SC, 29486 offers a 9.01% rental yield on a $362,990 purchase with $2,726/mo rent. Total monthly income registers $2,726/mo, and a $1,777/mo payment leaves $565/mo available for distribution. Annual cash flow reaches $6,778/yr on $120,331 to close, and return on cash invested stands at 25.54% in year one. Equity gained on principal adds $2,342/yr while 5% annual appreciation supports $100,287 over five years. Portfolio math shows five-year ROI at 132.72% and total cumulative return in cash at $159,708. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,726/mo property income against a $1,777/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.