Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at Dunlay Plan, Wellington, Haslet, TX, 76052 earns $329/mo cash flow from $3,600/mo rent with a $2,251/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $3,952/yr on $152,487 capital. ROI tracks 22.5% on current figures, and rental yield reads 9.39% at a $459,990 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,087 over five years. Five-year ROI reaches 117.96% and total cumulative return in cash sums $179,866. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-08-03 | Price change | $459,990 |
| 2025-06-13 | Price change | $457,990 |
| 2025-03-02 | Price change | $455,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
