Dune Plan, Montrose at Innisbrook - Torrance Collection, Palm Harbor, FL, 34684 | 4.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1490 sft

2274 Marsha Dr, Dunedin, FL, 34698

3 Bed
3 Bath
2350 sft

10864 Banyan Breeze Blvd, Land O Lakes, FL, 34638

3 Bed
2 Bath
1931 sft

11611 Callisia Dr, Odessa, FL, 33556

5 Bed
3 Bath
2403 sft

12714 Linda Dr, Tampa, FL, 33612

Nearby investment properties with comparable prices

3 Bed
2 Bath
1960 sft

106 22nd St, Belleair Beach, FL, 33786

4 Bed
3 Bath
3362 sft

8423 Praise Dr, Tampa, FL, 33625

2 Bed
3 Bath
2422 sft

4217 W Arch St, Tampa, FL, 33607

4 Bed
3 Bath
2559 sft

2693 Westchester Dr N, Clearwater, FL, 33761

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,170/mo. Return on cash invested prints 10.36% in year one, and rental yield reads 4.72% against a $1,059,995 entry. Equity gained on principal adds $6,840/yr, while 5% annual appreciation compiles into $292,857 by year five. Five-year ROI reaches 52.15% and total cumulative return in cash sums $179,088. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,170/mo property income covering a $5,188/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA