Duncan Plan, Whitestone Preserve, Cedar Park, TX, 78613 | 7.95% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Duncan Plan, Whitestone Preserve, Cedar Park, TX, 78613 | 7.95% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1482 sft

7245 Old Burnet Rd, Leander, TX, 78645

4 Bed
3 Bath
2078 sft

1311 Lakeshore Dr, Little Elm, TX, 75068

4 Bed
2 Bath
2082 sft

7901 Sunrise Ravine Pass, Lago Vista, TX, 78645

3 Bed
2 Bath
1810 sft

46 Casa Verde, Lakeway, TX, 78734

Nearby investment properties with comparable prices

2 Bed
3 Bath
2170 sft

20017 Moon Dance Ln, Spicewood, TX, 78669

2 Bed
2 Bath
1182 sft

3404 American Dr APT 3108, Leander, TX, 78645

4 Bed
2 Bath
1819 sft

5407 Thunderbird, Leander, TX, 78645

3 Bed
2 Bath
1564 sft

8507 Selway Dr, Austin, TX, 78736

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Park at Duncan Plan, Whitestone Preserve, Cedar Park, TX, 78613 listed at $394,990 pairs $2,617/mo rent with a $1,933/mo payment. Total monthly income runs $2,617/mo. Return on cash invested measures 18.15% in year one, and rental yield registers 7.95% at a $394,990 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,128 by year five. Five-year ROI tracks 94.65% and total cumulative return in cash totals $123,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,617/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Duncan makes a strong first impression, with a spacious foyer area leading to the main living spaces. The first floor features an island kitchen overlooking the gathering room and caf, keeping families connected. The owner's suite, private bath, and large walk-in closet are on the second floor, along with two secondary bedrooms with walk-in closets and an additional full bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,575 (100%)
Owner Occupied HU	20,757 (58.3%)
Renter Occupied HU	13,356 (37.5%)
Vacant Housing Units	1,462 ( 4.1%)
Median Home Value	$517,721
Average Home Value	$581,975