Duke Plan, Stoney PointCedar RapidsIA52404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Rapids at Duke Plan, Stoney Point, Cedar Rapids, IA, 52404 offers a 7.85% rental yield on a $422,000 purchase with $2,759/mo rent. Total monthly income registers $2,759/mo, and a $2,065/mo payment leaves $19/mo available for distribution. Annual cash flow reaches $226/yr on $139,893 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $2,723/yr while 5% annual appreciation supports $116,591 over five years. Portfolio math shows five-year ROI at 104.11% and total cumulative return in cash at $145,643. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,759/mo property income against a $2,065/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Housing Distribution
Address Breakdown
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Skogman Homes
Mls Name: Skogman Homes
Mls ID: #N/A