Dublin Plan, Tillery ParkGrovetownGA30813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grovetown at Dublin Plan, Tillery Park, Grovetown, GA, 30813 with 5% annual appreciation on a $412,000 basis while $3,374/mo rent supports operations. Total monthly income totals $3,374/mo and a $2,017/mo payment preserves $866/mo for cash returns. Annual cash flow comes to $10,392/yr on $136,578 deployed, and return on cash invested reaches 27.52% in year one. Equity gained on principal adds $2,659/yr, and five-year appreciation sums $113,828 alongside rental yield of 9.83%. Five-year ROI measures 143.54% and total cumulative return in cash totals $196,047.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,374/mo property income versus a $2,017/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,775 (100%) |
| Owner Occupied HU | 14,025 (70.9%) |
| Renter Occupied HU | 4,783 (24.2%) |
| Vacant Housing Units | 967 ( 4.9%) |
| Median Home Value | $333,337 |
| Average Home Value | $348,179 |
Housing Distribution
Address Breakdown
Residential
19,508
Single Family
19,146
Multi-Family
362
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
