Droitwich II Plan, The Creek at Koch Farm, Washington, MO, 63090 | $528/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1575 sft

3598 Highway T, Rosebud, MO, 63091

3 Bed
3 Bath
1600 sft

308 Heritage Valley Dr, New Haven, MO, 63068

5 Bed
2 Bath
1392 sft

615 Horn St, Washington, MO, 63090

3 Bed
2 Bath
1904 sft

10653 Tom Frost Rd, Catawissa, MO, 63015

Nearby investment properties with comparable prices

2 Bed
2 Bath
985 sft

288 Carriage Ct, Washington, MO, 63090

3 Bed
2 Bath
1530 sft

616 W 7th St, Washington, MO, 63090

2 Bed
3 Bath
1206 sft

617 New Hampton Dr, Wentzville, MO, 63385

3 Bed
1 Bath
864 sft

317 Weber Dr, Eureka, MO, 63025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at Droitwich II Plan, The Creek at Koch Farm, Washington, MO, 63090 with 5% annual appreciation on a $267,900 basis while $2,296/mo rent supports operations. Total monthly income totals $2,296/mo and a $1,311/mo payment preserves $528/mo for cash returns. Annual cash flow comes to $6,334/yr on $88,809 deployed, and return on cash invested reaches 27.04% in year one. Equity gained on principal adds $1,729/yr, and five-year appreciation sums $74,016 alongside rental yield of 10.28%. Five-year ROI measures 141.64% and total cumulative return in cash totals $125,786.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,296/mo property income versus a $1,311/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$100 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 63090, Washington, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,464 (100%)
Owner Occupied HU	7,270 (69.5%)
Renter Occupied HU	2,443 (23.3%)
Vacant Housing Units	751 ( 7.2%)
Median Home Value	$292,728
Average Home Value	$332,116