Drexel Plan, Indian Lake EstatesIndian Lake EstatesFL33855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Lake Estates at Drexel Plan, Indian Lake Estates, Indian Lake Estates, FL, 33855 priced at $368,390 converts $2,755/mo rent into $310/mo cash flow after a $1,803/mo obligation. Total monthly income equals $2,755/mo, and annual cash flow totals $3,725/yr on $122,121 invested. Return on cash invested prints 22.96% in year one, and rental yield reads 8.97% against a $368,390 entry. Equity gained on principal adds $2,377/yr, while 5% annual appreciation compiles into $101,779 by year five. Five-year ROI reaches 119.8% and total cumulative return in cash sums $146,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,755/mo property income covering a $1,803/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33855, Indian Lake Estates, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 577 (100%) |
| Owner Occupied HU | 370 (64.1%) |
| Renter Occupied HU | 50 ( 8.7%) |
| Vacant Housing Units | 157 (27.2%) |
| Median Home Value | $304,278 |
| Average Home Value | $276,101 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A