Drexel Plan, Hope Vineyard, Fairhope, AL, 36532 | $741/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1950 sft

23804 Dominus Dr, Daphne, AL, 36526

3 Bed
2 Bath
1641 sft

24061 Citation Loop, Daphne, AL, 36526

3 Bed
2 Bath
1430 sft

JULIA Plan, Cottonwood Estates, Fairhope, AL, 36532

3 Bed
2 Bath
1561 sft

Cornel IV A Plan, River Oaks, Foley, AL, 36535

Nearby investment properties with comparable prices

3 Bed
2 Bath
1858 sft

21095 Astoria Ln, Silverhill, AL, 36576

3 Bed
2 Bath
1517 sft

Raymond IV A Plan, Savannah Estates, Daphne, AL, 36526

3 Bed
2 Bath
1825 sft

103 Ann St, Spanish Fort, AL, 36527

3 Bed
2 Bath
1654 sft

1556 Kairos Loop, Foley, AL, 36535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairhope at Drexel Plan, Hope Vineyard, Fairhope, AL, 36532 priced at $372,900 converts $2,846/mo rent into $741/mo cash flow after a $1,825/mo obligation. Total monthly income equals $2,846/mo, and annual cash flow totals $8,896/yr on $123,616 invested. Return on cash invested prints 27.11% in year one, and rental yield reads 9.16% against a $372,900 entry. Equity gained on principal adds $2,406/yr, while 5% annual appreciation compiles into $103,025 by year five. Five-year ROI reaches 140.74% and total cumulative return in cash sums $173,980. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,846/mo property income covering a $1,825/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36532, Fairhope, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,908 (100%)
Owner Occupied HU	13,032 (68.9%)
Renter Occupied HU	3,563 (18.8%)
Vacant Housing Units	2,313 (12.2%)
Median Home Value	$443,110
Average Home Value	$519,568