Dresden Plan, The Estates at Legacy IsleAvon LakeOH44012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avon Lake at Dresden Plan, The Estates at Legacy Isle, Avon Lake, OH, 44012 listed at $731,990 pairs $5,232/mo rent with a $3,583/mo payment to leave $417/mo cash flow. Total monthly income runs $5,232/mo, and annual cash flow reaches $5,002/yr on $240,825 cash to close. Return on cash invested measures 22.14% in year one, and rental yield registers 8.58% at a $731,990 basis. Equity gained on principal adds $4,723/yr, and annual property appreciation at 5% supports $202,235 by year five. Five-year ROI tracks 115.27% and total cumulative return in cash totals $277,599. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,232/mo property income relative to a $3,583/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44012, Avon Lake, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,204 (100%) |
| Owner Occupied HU | 8,709 (77.7%) |
| Renter Occupied HU | 2,105 (18.8%) |
| Vacant Housing Units | 390 ( 3.5%) |
| Median Home Value | $378,148 |
| Average Home Value | $414,933 |
Housing Distribution
Address Breakdown
Residential
10,872
Single Family
9,810
Multi-Family
1,062
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
