Dreamer 2 4 Bedroom Plan, The Elements,Fayetteville,AR,72704

Investment Highlights

Investment property for sale in Fayetteville at Dreamer 2 4 Bedroom Plan, The Elements, Fayetteville, AR, 72704 listed at $456,500 pairs $2,915/mo rent with a $2,234/mo payment to leave $171/mo cash flow. Total monthly income runs $2,915/mo, and annual cash flow reaches $2,055/yr on $151,330 cash to close. Return on cash invested measures 21.27% in year one, and rental yield registers 7.66% at a $456,500 basis. Equity gained on principal adds $2,946/yr, and annual property appreciation at 5% supports $126,123 by year five. Five-year ROI tracks 109.91% and total cumulative return in cash totals $166,327. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,915/mo property income relative to a $2,234/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).