Drayton Plan, Mills Gin,Campobello,SC,29322

Investment Highlights

Rental property for sale in Campobello at Drayton Plan, Mills Gin, Campobello, SC, 29322 priced at $318,200 pairs $2,340/mo rent with $446/mo cash flow after a $1,557/mo payment. Total monthly income equals $2,340/mo, and annual cash flow comes to $5,355/yr on $105,483 invested. Return on cash invested is 24.99% in year one, and rental yield stands at 8.82% on a $318,200 basis. Equity gained on principal adds $2,053/yr, and 5% annual appreciation accumulates to $87,913 by year five. Five-year ROI measures 129.78% and total cumulative return in cash reaches $136,898. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $1,557/mo payment instead of your W2s, 1099s, or Tax returns.