Drayton Plan, Long Point ReserveVassNC28394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vass at Drayton Plan, Long Point Reserve, Vass, NC, 28394 earns $194/mo cash flow from $2,774/mo rent with a $2,072/mo payment. Total monthly income totals $2,774/mo, and annual cash flow totals $2,328/yr on $140,326 capital. ROI tracks 21.57% on current figures, and rental yield reads 7.86% at a $423,305 purchase. Equity gained on principal adds $2,732/yr, and 5% annual appreciation supports $116,951 over five years. Five-year ROI reaches 111.65% and total cumulative return in cash sums $156,673. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,774/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28394, Vass, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,826 (100%) |
| Owner Occupied HU | 1,900 (67.2%) |
| Renter Occupied HU | 616 (21.8%) |
| Vacant Housing Units | 310 (11.0%) |
| Median Home Value | $346,532 |
| Average Home Value | $432,871 |
Housing Distribution
Address Breakdown
Residential
2,565
Single Family
2,565
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Caviness & Cates
Mls Name: Caviness & Cates
Mls Provider:
Mls ID: #N/A