Drake Basement Plan, Sawyer WalkBargersvilleIN46106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bargersville at Drake Basement Plan, Sawyer Walk, Bargersville, IN, 46106 with 5% annual appreciation on a $527,490 basis while $3,180/mo rent supports operations. Total monthly income totals $3,180/mo and a $2,582/mo payment preserves $13/mo for cash returns. Annual cash flow comes to $160/yr on $173,544 deployed, and return on cash invested reaches 20.15% in year one. Equity gained on principal adds $3,404/yr, and five-year appreciation sums $145,736 alongside rental yield of 7.23%. Five-year ROI measures 103.88% and total cumulative return in cash totals $180,275.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,180/mo property income versus a $2,582/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46106, Bargersville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,989 (100%) |
| Owner Occupied HU | 3,155 (79.1%) |
| Renter Occupied HU | 661 (16.6%) |
| Vacant Housing Units | 173 ( 4.3%) |
| Median Home Value | $399,938 |
| Average Home Value | $520,540 |
Housing Distribution
Address Breakdown
Residential
3,749
Single Family
3,749
Multi-Family
0
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A