Draco Plan, The Ranch at Heritage Grove : Celestial Series,Clovis,CA,93619

Investment Highlights

Rental property for sale in Clovis at Draco Plan, The Ranch at Heritage Grove: Celestial Series, Clovis, CA, 93619 offers $3,532/mo rent that, after a $2,535/mo payment, leaves $328/mo cash flow. Total monthly income is $3,532/mo, and annual cash flow is $3,935/yr on $170,422 cash. Return on cash invested measures 22.37% in year one, and rental yield stands at 8.18% at a $518,000 entry. Equity gained on principal adds $3,343/yr while 5% annual appreciation compounds into $143,114 by year five. Five-year ROI records 116% and total cumulative return in cash reaches $197,683. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,532/mo property income versus a $2,535/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.