Downy Plan, Trillium 50'RichmondTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richmond at Downy Plan, Trillium 50', Richmond, TX, 77407 listed at $586,900 pairs $3,287/mo rent with a $2,873/mo payment. Total monthly income runs $3,287/mo. Return on cash invested measures 8.64% in year one, and rental yield registers 6.72% at a $586,900 basis. Equity gained on principal adds $3,787/yr, and annual property appreciation at 5% supports $162,150 by year five. Five-year ROI tracks 45.78% and total cumulative return in cash totals $88,395. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,287/mo property income relative to a $2,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$950 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












