Downy Plan, Jubilee 50'HockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hockley at Downy Plan, Jubilee 50', Hockley, TX, 77447 priced at $495,900 converts $3,989/mo rent into $463/mo cash flow after a $2,427/mo obligation. Total monthly income equals $3,989/mo, and annual cash flow totals $5,553/yr on $164,391 invested. Return on cash invested prints 23.29% in year one, and rental yield reads 9.65% against a $495,900 entry. Equity gained on principal adds $3,200/yr, while 5% annual appreciation compiles into $137,008 by year five. Five-year ROI reaches 122.16% and total cumulative return in cash sums $200,825. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,989/mo property income covering a $2,427/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
