Downing Plan, Hunter's Branch,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Downing Plan, Hunter's Branch, Hopkins, SC, 29061 offers a 10.24% rental yield on a $248,990 purchase with $2,124/mo rent. Total monthly income registers $2,124/mo, and a $1,219/mo payment leaves $641/mo available for distribution. Annual cash flow reaches $7,698/yr on $82,540 to close, and return on cash invested stands at 29.24% in year one. Equity gained on principal adds $1,607/yr while 5% annual appreciation supports $68,791 over five years. Portfolio math shows five-year ROI at 152.56% and total cumulative return in cash at $125,921. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,124/mo property income against a $1,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.