DOWNING Plan, Grand ReserveBunnellFL32110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bunnell at DOWNING Plan, Grand Reserve, Bunnell, FL, 32110 uses $87,181 cash to close to unlock $9,300/yr annual cash flow and $775/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,287/mo payment keeps the spread at $775/mo. Purchase price stands at $262,990, and rental yield measures 11.5% with $2,520/mo rent. Return on cash invested shows 30.58% in year one, and 5% annual appreciation builds toward $72,659 over five years. Five-year ROI reaches 160.61% and total cumulative return in cash records $140,024. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,287/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32110, Bunnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,032 (100%) |
| Owner Occupied HU | 3,590 (71.3%) |
| Renter Occupied HU | 944 (18.8%) |
| Vacant Housing Units | 498 ( 9.9%) |
| Median Home Value | $336,904 |
| Average Home Value | $352,442 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,385
Multi-Family
1
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
