DOWNING Plan, EvergreenHolly HillSC29059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Hill at DOWNING Plan, Evergreen, Holly Hill, SC, 29059 earns $312/mo cash flow from $1,996/mo rent with a $1,385/mo payment. Total monthly income totals $1,996/mo, and annual cash flow totals $3,739/yr on $93,781 capital. ROI tracks 23.9% on current figures, and rental yield reads 8.47% at a $282,900 purchase. Equity gained on principal adds $1,826/yr, and 5% annual appreciation supports $78,160 over five years. Five-year ROI reaches 123.92% and total cumulative return in cash sums $116,215. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,996/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29059, Holly Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,764 (66.2%) |
| Renter Occupied HU | 495 (18.6%) |
| Vacant Housing Units | 404 (15.2%) |
| Median Home Value | $146,053 |
| Average Home Value | $198,417 |
Housing Distribution
Address Breakdown
Residential
2,111
Single Family
2,052
Multi-Family
59
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evergreen - Sales Information • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A