Dover Plan, Harvest Cottage CollectionWentzvilleMO63385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wentzville at Dover Plan, Harvest Cottage Collection, Wentzville, MO, 63385 earns $555/mo cash flow from $2,791/mo rent with a $1,757/mo payment. Total monthly income totals $2,791/mo, and annual cash flow totals $6,666/yr on $118,975 capital. ROI tracks 25.51% on current figures, and rental yield reads 9.33% at a $358,900 purchase. Equity gained on principal adds $2,316/yr, and 5% annual appreciation supports $99,157 over five years. Five-year ROI reaches 132.96% and total cumulative return in cash sums $158,184. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,791/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63385, Wentzville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,599 (100%) |
| Owner Occupied HU | 16,776 (81.4%) |
| Renter Occupied HU | 3,305 (16.0%) |
| Vacant Housing Units | 518 ( 2.5%) |
| Median Home Value | $366,421 |
| Average Home Value | $397,409 |
Housing Distribution
Address Breakdown
Residential
20,393
Single Family
19,431
Multi-Family
962
Businesses
1,129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer & Frichtel Homes
Mls Name: Fischer & Frichtel
Mls Provider:
Mls ID: #N/A