Dover Plan, Creekside at Forest RidgeBroken ArrowOK74014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Dover Plan, Creekside at Forest Ridge, Broken Arrow, OK, 74014 priced at $489,200 converts $3,031/mo rent into after a $2,394/mo obligation. Total monthly income equals $3,031/mo. Return on cash invested prints 18.96% in year one, and rental yield reads 7.43% against a $489,200 entry. Equity gained on principal adds $3,157/yr, while 5% annual appreciation compiles into $135,157 by year five. Five-year ROI reaches 98.14% and total cumulative return in cash sums $159,157. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,031/mo property income covering a $2,394/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74014, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,265 (100%) |
| Owner Occupied HU | 14,014 (81.2%) |
| Renter Occupied HU | 2,626 (15.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $265,301 |
| Average Home Value | $296,786 |
Housing Distribution
Address Breakdown
Residential
17,452
Single Family
17,452
Multi-Family
0
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Beacon Homes
Mls Name: Beacon Homes
Mls Provider:
Mls ID: #N/A