Dove Plan, Rock Creek Ranch, Fort Worth, TX, 76036 | 8.02% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dove Plan, Rock Creek Ranch, Fort Worth, TX, 76036 | 8.02% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1474 sft

4028 Pleasant Shade Pl, Crowley, TX, 76036

3 Bed
2 Bath
1709 sft

11621 Creekview Rd, Crowley, TX, 76036

3 Bed
3 Bath
2310 sft

1112 Rosemary Ln, Crowley, TX, 76036

3 Bed
3 Bath
1589 sft

10633 Diamond Mine Dr, Crowley, TX, 76036

Nearby investment properties with comparable prices

5 Bed
3 Bath
2497 sft

MADISON Plan, Rock Creek Ranch, Fort Worth, TX, 76036

4 Bed
3 Bath
2078 sft

Jason Plan, Hadley Farms, Godley, TX, 76044

5 Bed
3 Bath
2733 sft

13421 Gitty Up Cir, Cresson, TX, 76035

3 Bed
2 Bath
1952 sft

464 Avian Way, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Dove Plan, Rock Creek Ranch, Fort Worth, TX, 76036 earns from $2,460/mo rent with a $1,801/mo payment. Total monthly income totals $2,460/mo. ROI tracks 18.37% on current figures, and rental yield reads 8.02% at a $367,990 purchase. Equity gained on principal adds $2,375/yr, and 5% annual appreciation supports $101,669 over five years. Five-year ROI reaches 95.8% and total cumulative return in cash sums $116,866. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,460/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Dove is a single story home offering approx 1,621 sq. ft. of living space across 3 bedrooms and 2 bathrooms. The spacious front porch opens to an entry foyer leading to a grand open-concept kitchen, dining, and living area. The kitchen features granite or quartz countertops, stainless steel appliances with gas cooking range, ceramic tile backsplash and a walk-in corner pantry. The large kitchen island overlooks the dining area and living room. The private main bedroom suite is located off the dining area and features a huge walk-in closet, separate water closet, quartz topped vanity and a large walk-in shower with ceramic tile surround. The secondary bedrooms are located on the opposite side of the home and share the spacious secondary bathroom between them. Enjoy the covered patio, full yard professional irrigation and landscaping complete with sod. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Family Room, Utility and Bathrooms; partial guttering; garage door opener; and, full yard sod landscaping and irrigation. The Dove includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades,

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819