Dove Plan, Houghton Reserve - Esplanade, Tucson, AZ, 85748 | $163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1849 sft

6385 E Boldin Dr, Tucson, AZ, 85756

2 Bed
2 Bath
1683 sft

14585 N Chalk Creek Dr, Oro Valley, AZ, 85755

2 Bed
2 Bath
1428 sft

12963 N Tempe Ave, Pima County, AZ, 85619

2 Bed
2 Bath
1049 sft

14006 N Green Tree Dr, Oro Valley, AZ, 85755

Nearby investment properties with comparable prices

4 Bed
3 Bath
2384 sft

12527 E Remi Dr, Vail, AZ, 85641

4 Bed
3 Bath
2081 sft

92 E Forrest Feezor St, Vail, AZ, 85641

3 Bed
2 Bath
1584 sft

9520 E Meola Dr, Tucson, AZ, 85747

3 Bed
2 Bath
1522 sft

4231 W Camino Nuestro, Tucson, AZ, 85745

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 21.19% in year one, and rental yield is 7.52% on a $459,990 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 109.38% and total cumulative return in cash sums $166,786. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,882/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,089 (100%)
Owner Occupied HU	6,347 (78.5%)
Renter Occupied HU	1,489 (18.4%)
Vacant Housing Units	253 ( 3.1%)
Median Home Value	$372,767
Average Home Value	$425,509