Douglas Plan, Single Family Homes at Lakeside at Trappe, Trappe, MD, 21673 | $397/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2300 sft

1543 Global Cir, Cambridge, MD, 21613

3 Bed
1 Bath
1144 sft

365 Glebe Rd, Easton, MD, 21601

3 Bed
2 Bath
960 sft

10 N Park St, Easton, MD, 21601

2 Bed
3 Bath
1935 sft

301 Muir St UNIT 303, Cambridge, MD, 21613

Nearby investment properties with comparable prices

3 Bed
2 Bath
1515 sft

3548 Chateau Dr, East New Market, MD, 21631

4 Bed
- Bath
2192 sft

13513 1st St, Queen Anne, MD, 21657

2 Bed
2 Bath
1456 sft

4869 Bar Neck Rd, Tilghman, MD, 21671

4 Bed
3 Bath
1990 sft

1229 Lake Meade Dr, Trappe, MD, 21673

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Trappe at Douglas Plan, Single Family Homes at Lakeside at Trappe, Trappe, MD, 21673 earns $397/mo cash flow from $3,040/mo rent with a $2,080/mo payment. Total monthly income totals $3,040/mo, and annual cash flow totals $4,763/yr on $140,884 capital. ROI tracks 23.29% on current figures, and rental yield reads 8.58% at a $424,990 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,417 over five years. Five-year ROI reaches 121% and total cumulative return in cash sums $170,474. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,040/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21673, Trappe, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,758 (100%)
Owner Occupied HU	1,144 (65.1%)
Renter Occupied HU	338 (19.2%)
Vacant Housing Units	276 (15.7%)
Median Home Value	$480,172
Average Home Value	$790,719