Dorsey V - Hickory Falls Plan, Hickory FallsSapulpaOK74066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $3,181/mo. Return on cash invested measures 19.5% in year one, and rental yield stands at 7.62% at a $500,700 entry. Equity gained on principal adds $3,231/yr while 5% annual appreciation compounds into $138,334 by year five. Five-year ROI records 101.06% and total cumulative return in cash reaches $166,476. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,181/mo property income versus a $2,451/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74066, Sapulpa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,823 (100%) |
| Owner Occupied HU | 8,785 (63.6%) |
| Renter Occupied HU | 3,830 (27.7%) |
| Vacant Housing Units | 1,208 ( 8.7%) |
| Median Home Value | $205,791 |
| Average Home Value | $245,756 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
12,503
Multi-Family
258
Businesses
726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
