Donovan Plan, Prairie CrossingRa98hr OtsegoMN55301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ra98hr Otsego at Donovan Plan, Prairie Crossing, Ra98hr Otsego, MN, 55301 offers a 9.35% rental yield on a $467,990 purchase with $3,648/mo rent. Total monthly income registers $3,648/mo, and a $2,291/mo payment leaves $725/mo available for distribution. Annual cash flow reaches $8,703/yr on $155,139 to close, and return on cash invested stands at 25.52% in year one. Equity gained on principal adds $3,020/yr while 5% annual appreciation supports $129,297 over five years. Portfolio math shows five-year ROI at 133.02% and total cumulative return in cash at $206,366. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,648/mo property income against a $2,291/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55301, Albertville, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,117 (100%) |
| Owner Occupied HU | 4,068 (79.5%) |
| Renter Occupied HU | 797 (15.6%) |
| Vacant Housing Units | 252 ( 4.9%) |
| Median Home Value | $358,720 |
| Average Home Value | $371,713 |
Housing Distribution
Address Breakdown
Residential
4,772
Single Family
4,492
Multi-Family
280
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A