Dolca Plan, Bellero Estates, Queen Creek, AZ, 85142 | $440/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2413 sft

7762 E Russell Cir, Mesa, AZ, 85207

5 Bed
4 Bath
4152 sft

3163 E Los Altos Ct, Gilbert, AZ, 85297

4 Bed
4 Bath
3029 sft

18051 E Happy Rd, Queen Creek, AZ, 85142

Lewiston Plan, Ellsworth Ranch Landmark Collection

4 Bed
3 Bath
3388 sft

Lewiston Plan, Ellsworth Ranch Landmark Collection, Queen Creek, AZ, 85142

Nearby investment properties with comparable prices

4 Bed
3 Bath
2855 sft

2594 E Tapenade Dr, San Tan Valley, AZ, 85140

4 Bed
3 Bath
3024 sft

2990 E Lucky Horseshoe Ln, San Tan Valley, AZ, 85140

Ironwood Plan 40-6 Plan, Jacamar at Waterston Central

3 Bed
3 Bath
2083 sft

Ironwood Plan 40-6 Plan, Jacamar at Waterston Central, Gilbert, AZ, 85298

4 Bed
4 Bath
2903 sft

7831 E Queensborough Ave, Mesa, AZ, 85212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Queen Creek at Dolca Plan, Bellero Estates, Queen Creek, AZ, 85142 generates $5,369/mo in rent and, after a $3,945/mo payment, leaves $440/mo in cash flow. Total monthly income is $5,369/mo, and annual cash flow is $5,275/yr on $265,158 invested. Return on cash invested sits at 22.05% in year one, and rental yield is 7.99% on a $805,950 entry. Equity gained on principal adds $5,201/yr, while 5% annual appreciation builds toward $222,669 over five years. Five-year ROI reaches 114.19% and total cumulative return in cash sums $302,788. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,369/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$165 monthly HOA