Dogwood Plan, Northshore,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at Dogwood Plan, Northshore, Kingsland, GA, 31548 priced at $439,990 converts $3,594/mo rent into $916/mo cash flow after a $2,154/mo obligation. Total monthly income equals $3,594/mo, and annual cash flow totals $10,988/yr on $145,857 invested. Return on cash invested prints 27.44% in year one, and rental yield reads 9.8% against a $439,990 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,561 by year five. Five-year ROI reaches 143.11% and total cumulative return in cash sums $208,735. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,594/mo property income covering a $2,154/mo payment, not borrower’s personal income.