Dogwood - B Plan, Riverwalk, Raleigh, NC, 27616 | 7.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

1001 Retriever Ln, Raleigh, NC, 27603

3 Bed
2 Bath
1670 sft

102 Castill Pl, Garner, NC, 27529

3 Bed
3 Bath
1368 sft

104 Pickett Ln, Cary, NC, 27511

3 Bed
2 Bath
1390 sft

712 Godwin Ct, Raleigh, NC, 27606

Nearby investment properties with comparable prices

3 Bed
3 Bath
1872 sft

15 Gerrard St, Franklinton, NC, 27525

3 Bed
3 Bath
1872 sft

15 Gerrad St #64, Franklinton, NC, 27525

3 Bed
2 Bath
1533 sft

110 Shorebird Ln, Franklinton, NC, 27525

3 Bed
3 Bath
1805 sft

2921 Hickory Field Dr, Raleigh, NC, 27616

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,501/mo, and a $1,977/mo payment. Purchase price stands at $403,900, and rental yield measures 7.43% with $2,501/mo rent. Return on cash invested shows 18.69% in year one, and 5% annual appreciation builds toward $111,590 over five years. Five-year ROI reaches 96.79% and total cumulative return in cash records $129,592. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,501/mo property income covering a $1,977/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$175 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27616, Raleigh, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,617 (100%)
Owner Occupied HU	14,069 (54.9%)
Renter Occupied HU	10,238 (40.0%)
Vacant Housing Units	1,310 ( 5.1%)
Median Home Value	$379,663
Average Home Value	$432,165