Discovery Plan, Vacek Pointe, Richmond, TX, 77469 | $893/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Discovery Plan, Vacek Pointe, Richmond, TX, 77469 | $893/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2260 sft

8554 Ora Meadows Dr, Richmond, TX, 77469

4 Bed
2 Bath
2121 sft

8710 Vacek Crossing Way, Richmond, TX, 77469

4 Bed
3 Bath
2258 sft

Magellan Plan, Vacek Pointe, Richmond, TX, 77469

5 Bed
3 Bath
2609 sft

8451 Vacek Crossing Way, Richmond, TX, 77469

Nearby investment properties with comparable prices

4 Bed
3 Bath
2280 sft

Blanco Plan, Harvest Pointe, Needville, TX, 77461

4 Bed
3 Bath
2280 sft

Blanco Plan, Harvest Pointe, Needville, TX, 77461

4 Bed
3 Bath
2280 sft

Blanco Plan, Harvest Pointe, Needville, TX, 77461

5 Bed
3 Bath
2609 sft

8451 Vacek Crossing Way, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond at Discovery Plan, Vacek Pointe, Richmond, TX, 77469 priced at $313,240 converts $3,120/mo rent into $893/mo cash flow after a $1,533/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $10,712/yr on $103,839 invested. Return on cash invested prints 30.22% in year one, and rental yield reads 11.95% against a $313,240 entry. Equity gained on principal adds $2,021/yr, while 5% annual appreciation compiles into $86,542 by year five. Five-year ROI reaches 159.37% and total cumulative return in cash sums $165,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $1,533/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

From the covered porch, you enter into the foyer, where stairs to the second floor are immediately in view. Continuing through, you arrive at the open family room, dining area, and kitchen. A powder bath is conveniently located off the kitchen and family room. Also off the kitchen are a pantry, a coat closet, and access to the two-car garage. Upstairs, a central loft leads to the primary bedroom, which includes a primary bath and a spacious walk-in closet. Three additional bedrooms-each with its own walk-in closet-share a full bath. A laundry room is also located on the second floor for added convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861