Discovery Plan, Trails at CulebraSan AntonioTX78253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Discovery Plan, Trails at Culebra, San Antonio, TX, 78253 priced at $305,990 converts $2,748/mo rent into $572/mo cash flow after a $1,498/mo obligation. Total monthly income equals $2,748/mo, and annual cash flow totals $6,861/yr on $101,436 invested. Return on cash invested prints 26.67% in year one, and rental yield reads 10.78% against a $305,990 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation compiles into $84,539 by year five. Five-year ROI reaches 140.33% and total cumulative return in cash sums $142,340. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,748/mo property income covering a $1,498/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Housing Distribution
Address Breakdown
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A