Discovery Plan, Saddlebrook Ranch, Schertz, TX, 78154 | $761/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Discovery Plan, Saddlebrook Ranch, Schertz, TX, 78154 | $761/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2436 sft

Lantana Plan, Rhine Valley, Schertz, TX, 78154

Tanner Plan, The Crossvine - Garden Homes

4 Bed
3 Bath
2638 sft

Tanner Plan, The Crossvine - Garden Homes, Schertz, TX, 78154

5 Bed
3 Bath
2536 sft

12335 ERSTEIN VLY, Schertz, TX, 78154

4 Bed
3 Bath
2189 sft

11648 Northern Star, Schertz, TX, 78154

Nearby investment properties with comparable prices

4 Bed
3 Bath
2182 sft

4611 Bontebok Dr, Converse, TX, 78109

4 Bed
3 Bath
2182 sft

4623 Wild Boar Xing, Converse, TX, 78109

4 Bed
3 Bath
2284 sft

1306 Casa Luminar, Converse, TX, 78109

2 Bed
1 Bath
955 sft

943 W Lynwood Ave, San Antonio, TX, 78201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Schertz at Discovery Plan, Saddlebrook Ranch, Schertz, TX, 78154 offers a 11.29% rental yield on a $331,490 purchase with $3,118/mo rent. Total monthly income registers $3,118/mo, and a $1,622/mo payment leaves $761/mo available for distribution. Annual cash flow reaches $9,134/yr on $109,889 to close, and return on cash invested stands at 28.22% in year one. Equity gained on principal adds $2,139/yr while 5% annual appreciation supports $91,585 over five years. Portfolio math shows five-year ROI at 148.65% and total cumulative return in cash at $163,354. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,118/mo property income against a $1,622/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

From the covered porch, you enter into the foyer, where stairs to the second floor are immediately in view. Continuing through, you arrive at the open family room, dining area, and kitchen. A powder bath is conveniently located off the kitchen and family room. Also off the kitchen are a pantry, a coat closet, and access to the two-car garage. Upstairs, a central loft leads to the primary bedroom, which includes a primary bath and a spacious walk-in closet. Three additional bedrooms-each with its own walk-in closet-share a full bath. A laundry room is also located on the second floor for added convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054