Discover Plan, Trilogy Bickford, Lincoln, CA, 95648 | $1,358/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3413 sft

100 Clay Isle Ct, Roseville, CA, 95747

4 Bed
4 Bath
3836 sft

3710 Sutter Hill Ln, Carmichael, CA, 95608

3 Bed
3 Bath
1565 sft

2096 Terrawood St, Roseville, CA, 95747

2 Bed
3 Bath
2064 sft

5016 Hemisphere Ln, Roseville, CA, 95747

Nearby investment properties with comparable prices

5 Bed
3 Bath
2311 sft

7137 Vail Ranch Rd, Roseville, CA, 95747

4 Bed
2 Bath
1825 sft

6144 Grazing Ranch Rd, Roseville, CA, 95747

5 Bed
3 Bath
2261 sft

12600 Ironbow Way, Rancho Cordova, CA, 95742

Currently Rented+ 1 more

3 Bed
3 Bath
2055 sft

2091 Hidden Gold Trl, Cool, CA, 95614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at Discover Plan, Trilogy Bickford, Lincoln, CA, 95648 with 5% annual appreciation on a $725,999 basis while $5,849/mo rent supports operations. Total monthly income totals $5,849/mo and a $3,553/mo payment preserves $1,358/mo for cash returns. Annual cash flow comes to $16,299/yr on $238,854 deployed, and return on cash invested reaches 26.88% in year one. Equity gained on principal adds $4,685/yr, and five-year appreciation sums $200,580 alongside rental yield of 9.67%. Five-year ROI measures 140.22% and total cumulative return in cash totals $334,926.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,849/mo property income versus a $3,553/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,614 (100%)
Owner Occupied HU	19,608 (79.7%)
Renter Occupied HU	3,889 (15.8%)
Vacant Housing Units	1,117 ( 4.5%)
Median Home Value	$687,520
Average Home Value	$748,845