








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bertram at Dimaggio Plan, Bertram Oaks: Majors Collection, Bertram, TX, 78605 priced at $289,990 pairs $2,400/mo rent with $338/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $4,058/yr on $96,132 invested. Return on cash invested is 24.13% in year one, and rental yield stands at 9.93% on a $289,990 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,119 by year five. Five-year ROI measures 126.73% and total cumulative return in cash reaches $121,825. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2025-10-19 | Price change | $289,990 |
| 2025-09-27 | Listed for sale | $304,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A