Dillon Plan, ArgentaAuroraCO80010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at Dillon Plan, Argenta, Aurora, CO, 80010 with 5% annual appreciation on a $502,990 basis while $3,193/mo rent supports operations. Total monthly income totals $3,193/mo and a $2,462/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,138/yr on $165,484 deployed, and return on cash invested reaches 21.96% in year one. Equity gained on principal adds $3,246/yr, and five-year appreciation sums $138,967 alongside rental yield of 7.62%. Five-year ROI measures 113.32% and total cumulative return in cash totals $187,522.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,193/mo property income versus a $2,462/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80010, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,900 (100%) |
| Owner Occupied HU | 5,241 (31.0%) |
| Renter Occupied HU | 10,185 (60.3%) |
| Vacant Housing Units | 1,474 ( 8.7%) |
| Median Home Value | $532,498 |
| Average Home Value | $564,559 |
Housing Distribution
Address Breakdown
Residential
14,630
Single Family
10,401
Multi-Family
4,229
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
