Dillon II Plan, IndependenceElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth at Dillon II Plan, Independence, Elizabeth, CO, 80107 with 5% annual appreciation on a $667,950 basis while $4,313/mo rent supports operations. Total monthly income totals $4,313/mo and a $3,269/mo payment preserves $421/mo for cash returns. Annual cash flow comes to $5,047/yr on $219,756 deployed, and return on cash invested reaches 22.36% in year one. Equity gained on principal adds $4,310/yr, and five-year appreciation sums $184,542 alongside rental yield of 7.75%. Five-year ROI measures 115.46% and total cumulative return in cash totals $253,725.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,313/mo property income versus a $3,269/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
